Is this your property? Sell it faster with premium placement and targeted ads.
Outstanding Investment Opportunity – 12-Unit Multifamily
Key Highlights:
• 100% occupancy – all units leased at $1,150/month, with increases to $1,250/month in late
2025.
• NOI: $128,000
• Cap Rate: 7%
• Management Fee: 5%
• Fully renovated in 2024 – new roof, HVAC, interiors, and exterior improvements.
• Lot size: 0.9 acres – room for laundry facility or self-storage units.
• Tenants pay electricity and gas; owner pays water (~$500/month).
• All units have washer/dryer hookups and individual metering.
Financial Summary:
Scenario
Current
Gross Income
$165,600
Pro Forma -$180,000
NOI $155,000
Value @ 7% Cap-$2.214,286
• Immediate strong cash flow with current NOI of $128K.
• Built-in appreciation of ~$385K from scheduled rent increases.
• Low maintenance risk due to complete recent renovation.
• Additional income potential from lot development.
Copyright © 2025 First Multiple Listing Ser...
Copyright © 2025 First Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Search for detailed parcel information including; Elevation & Vegetation Maps, Ownership Information, Detailed Parcel Information, Crop History Map, Soil Survey Productivity Data, and more.
Research Parcel InformationIs this your property? Sell it faster with premium placement and targeted ads.